{"attempt":1,"datasets":{},"epoch":1,"event":"sample_init","question":"","question_sha256":"e3b0c44298fc1c149afbf4c8996fb92427ae41e4649b934ca495991b7852b855","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":0,"skills":[],"task_id":"closed_form.breakeven.total_year","task_sha256":"df9643ad8e3307069e07d4dfff2cf9e5d58158e8b29cfdc679434010f30d00bf","timestamp":"2026-10-15T17:13:00.699460Z"}
{"arguments":{},"attempt":1,"cached":false,"call_id":"fixture_0","card_version":"","code_version":"","dataset_digests":{},"decided_by":"code","duration_ms":0.0,"epoch":1,"error":null,"event":"tool","informed_by":[],"input_digest":"","llm_name":null,"output_digest":"","rationale":"","replay_class":"synthetic","result":{"assumptions":[],"call_id":"","datasets":{},"diagnostics":[],"figures":[{"ci_high":null,"ci_level":null,"ci_low":null,"derivation":null,"key":"capex_total","label":"Or\u00e7amento previsto da obra (informado por voc\u00ea)","se":null,"unit":"R$","value":12000000.0}],"notes":"","reason":"","status":"ok","tables":{},"tool":"","version":"","warnings":[]},"result_for_model_ref":null,"result_sha256":"1de2e67a02b6f4d0235a415733171387d36499d7cb6ad0e67f2e78d660d66382","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":1,"synthetic":true,"task_id":"closed_form.breakeven.total_year","timestamp":"2026-10-15T17:13:00.699460Z","tool_id":"input.elicited","turn_id":null}
{"arguments":{},"attempt":1,"cached":false,"call_id":"fixture_1","card_version":"","code_version":"","dataset_digests":{},"decided_by":"code","duration_ms":0.0,"epoch":1,"error":null,"event":"tool","informed_by":[],"input_digest":"","llm_name":null,"output_digest":"","rationale":"","replay_class":"synthetic","result":{"assumptions":[],"call_id":"","datasets":{},"diagnostics":[],"figures":[{"ci_high":null,"ci_level":null,"ci_low":null,"derivation":null,"key":"tsd","label":"Taxa social de desconto, real ao ano","se":null,"unit":"% a.a.","value":8.5}],"notes":"","reason":"","status":"ok","tables":{"sources":[{"url":"https://www.gov.br/gestao/nt_taxa-social_vf.pdf"}]},"tool":"","version":"","warnings":[]},"result_for_model_ref":null,"result_sha256":"5892eb8454bf44bf48b3510ef0aeaefa2b558107a53320e0acc9454890f29c2c","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":2,"synthetic":true,"task_id":"closed_form.breakeven.total_year","timestamp":"2026-10-15T17:13:00.699468Z","tool_id":"data.cite","turn_id":null}
{"arguments":{},"attempt":1,"cached":false,"call_id":"fixture_2","card_version":"","code_version":"","dataset_digests":{},"decided_by":"code","duration_ms":0.0,"epoch":1,"error":null,"event":"tool","informed_by":[],"input_digest":"","llm_name":null,"output_digest":"","rationale":"","replay_class":"synthetic","result":{"assumptions":[],"call_id":"","datasets":{},"diagnostics":[],"figures":[{"ci_high":null,"ci_level":null,"ci_low":null,"derivation":null,"key":"horizon","label":"Horizonte de an\u00e1lise","se":null,"unit":"anos","value":30.0}],"notes":"","reason":"","status":"ok","tables":{"sources":[{"url":"https://www.gov.br/gestao/nt_taxa-social_vf.pdf"}]},"tool":"","version":"","warnings":[]},"result_for_model_ref":null,"result_sha256":"16396e657f1f14b5c38cc881256b5f9ff461548f92f3f0c0335c7451178c8423","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":3,"synthetic":true,"task_id":"closed_form.breakeven.total_year","timestamp":"2026-10-15T17:13:00.699474Z","tool_id":"data.cite","turn_id":null}
{"arguments":{"cost":"fixture_0:capex_total","mode":"total_year","rate":"fixture_1:tsd","stock":null,"units":null,"years":"fixture_2:horizon"},"attempt":1,"cached":false,"call_id":"call_6f620f83","card_version":"0.1.0","code_version":"2925aeab2262","dataset_digests":{},"decided_by":"code","duration_ms":0.07299985736608505,"epoch":1,"error":null,"event":"tool","informed_by":[],"input_digest":"feed9b628acb2fd1c8ee64ccb56657c3cdb146e46d05db1072f320dd37cbbc6f","llm_name":null,"output_digest":"bf4887229b35dbb900b6fd8e4e518cd717fdc212fb78213ee1950a43a8946bdd","rationale":"","replay_class":"replayed","result":{"assumptions":[],"call_id":"call_6f620f83","datasets":{},"diagnostics":[{"flag":false,"name":"grade","note":"the weakest support among the inputs (tables['roots'])","value":"elicited"},{"flag":false,"name":"tier","note":"exploratory when any input is","value":"static"}],"figures":[{"ci_high":null,"ci_level":null,"ci_low":null,"derivation":{"note_pt":"","steps":[{"formula":"r = taxa \u00d7 fator da unidade","result":0.085,"terms":[{"note":"fixture_1:tsd","symbol":"taxa","unit":"% a.a.","value":8.5},{"note":"","symbol":"fator da unidade","unit":"","value":0.01}],"text_pt":"A taxa \u00e9 lida pela sua unidade ('% a.a.') como fra\u00e7\u00e3o ao ano.","unit":"ao ano"},{"formula":"CRF = r / (1 \u2212 (1 + r)^\u2212N)","result":0.09305057531126766,"terms":[{"note":"","symbol":"r","unit":"ao ano","value":0.085},{"note":"fixture_2:horizon","symbol":"N","unit":"anos","value":30.0}],"text_pt":"Fator de recupera\u00e7\u00e3o do capital: o valor por ano, ao fim de cada ano do horizonte, cujo valor presente \u00e9 um real.","unit":"por ano"},{"formula":"B* = PV \u00b7 CRF","result":1116606.9037352118,"terms":[{"note":"fixture_0:capex_total","symbol":"PV","unit":"R$","value":12000000.0},{"note":"","symbol":"CRF","unit":"por ano","value":0.09305057531126766}],"text_pt":"Benef\u00edcio anual necess\u00e1rio para empatar: o custo anual equivalente, o valor presente do custo repartido em parcelas anuais iguais.","unit":"R$/ano"}]},"key":"total_year","label":"Benef\u00edcio anual necess\u00e1rio para empatar","se":null,"unit":"R$/ano","value":1116606.9037352118}],"notes":"","reason":"","status":"ok","tables":{"provenance":[{"grade":"elicited","key":"total_year","tier":"static"}],"roots":[{"grade":"elicited","ref":"fixture_0:capex_total","tier":"static","tool":"input.elicited"},{"grade":"cited","ref":"fixture_1:tsd","tier":"static","tool":"data.cite"},{"grade":"cited","ref":"fixture_2:horizon","tier":"static","tool":"data.cite"}]},"tool":"calc.breakeven","version":"0.1.0","warnings":["empate n\u00e3o \u00e9 estimativa: \u00e9 o que o projeto precisaria entregar por ano, n\u00e3o o que entrega","nenhuma incerteza \u00e9 propagada: o resultado n\u00e3o traz erro padr\u00e3o"]},"result_for_model_ref":null,"result_sha256":"c6023f66317bbd07b19bb233b14702bbc9c37b97c2b606f1e4d3cf52892d6af3","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":4,"synthetic":false,"task_id":"closed_form.breakeven.total_year","timestamp":"2026-10-15T17:13:00.699483Z","tool_id":"calc.breakeven","turn_id":null}
{"attempt":1,"check":{"check_index":0,"detail":"figure total_year = 1116606.904 vs 1116606.9037352118","expected":1116606.9037352118,"failure_class":null,"kind":"figure_close","observed":1116606.9037352118,"passed":true,"required":true,"source_id":null,"tolerance":null,"trace_call_id":null,"weight":1.0},"epoch":1,"event":"score","run_id":"20261015T171300Z-suite-closed_form-scripted-9fb914","seq":5,"task_id":"closed_form.breakeven.total_year","timestamp":"2026-10-15T17:13:00.699600Z"}